5 years of Basic-Fit

Amounts in € million, unless stated otherwise	2025	2024	2023	2022	2021
Revenue	1,420.5	1,215.2	1,047.2	794.6	340.7
Growth	17%	16%	32%	133%	-10%
Underlying club EBITDA less rent	505.0	461.7	398.4	316.4	93.6
Underlying EBITDA less rent	348.3	312.9	260.5	203.8	31.6
Underlying EBITDA less rent margin %	25%	26%	25%	26%	9%
Underlying net profit	54.3	43.6	27.5	17.8	(91.7)
Earnings per share	0.22	0.12	(0.04)	(0.06)	(2.34)
Diluted underlying EPS (€)	0.81	0.65	0.42	0.27	(1.43)

Maintenance capex	99.2	86.2	71.4	61.2	47.7
Initial capex newly built club	1.33	1.30	1.18	1.17	1.15

Shareholders' equity	398.8	411.5	404.0	405.4	410.6
Net debt (excluding lease liabilities)	1,113.0	938.1	804.3	693.6	547.9
Net debt / adjusted EBITDA¹	2.7x	2.6x	2.6x	2.9x	2.1x

Adjusted EBITDA under the bank covenants is defined as the underlying EBITDA less rent adjusted for permitted pro forma adjustments, which are capped at 15% of the total adjusted EBITDA

Amounts in € million, unless stated otherwise	2025	2024	2023	2022	2021
Non-financials (number)
Total number of owned clubs	1,716	1,575	1,402	1,200	1,015
o.w. The Netherlands	246	241	237	231	216
o.w. Belgium	236	229	223	219	205
o.w. Luxembourg	10	10	10	10	10
o.w. France	894	858	781	647	528
o.w. Spain	230	209	139	90	56
o.w. Germany	67	28	12	3	-
o.w. Austria	33	-	-	-	-
Total number of mature clubs	1,216	990	882	502	504
Total number of memberships (million)	4.93	4.25	3.80	3.35	2.22
Yield (ARPU) per month (€)¹	24.91	24.24	23.53	22.86	13.05
Number of employees (year-end)	9,432	8,937	8,182	7,564	6,964

Market capitalisation, year-end	1,951	1,490	1,859	1,616	2,772
Share price, year-end (€)	29.56	22.58	28.16	24.48	42.00
Share price, high (€)	29.74	29.10	39.96	44.78	49.24
Share price, low (€)	16.5	19.06	23.70	21.66	27.10
Average daily volume ('000)	169	155	110	149	178
Number of shares outstanding at year-end	64.8	65.9	66.0	66.0	66.0
Average number of shares outstanding used in EPS calculation	65.3	65.9	66.0	66.0	64.1
Fully diluted number of shares at year-end	70.8	71.9	72.0	72.0	72.0
Fully diluted number of shares used in diluted underlying EPS calculation²	71.3	71.9	72.0	72.0	67.3

See next section for alternative performance measures

Search Results